Precise Biometrics | Annual Report 2010

Income statements, Thousands SEK

	Year
	2010	2009	2008	2007	2006
Net sales	44,944	68,655	45,868	24,815	47,733
Cost of goods and services sold	-17,425	-32,863	-23,324	-15,928	-28,814
Gross profit	27,519	35,792	22,544	8,887	18,919

Selling-, administration-
and R&D expenses	-40,831	-55,091	-51,956	-44,727	-89,080
Other operating income/expenses	-1,185	-977	5,598	542	-2,043
Results from holdings in associated companies	-	-	-30,738	-1,448	-18,266
Operating profit/loss	-14,497	-20,276	-54,552	-36,746	-90,470
Net financials	-135	-1,492	403	1,457	-328
Profit/loss after financial items	-14,632	-21,768	-54,149	-35,289	-90,798
Tax	-16	-4	-31	-	-77
Profit/loss for the year	-14,648	-21,772	-54,180	-35,289	-90,875

	Year
	2010	2009	2008	2007	2006
Assets
Intangible fixed assts	6,664	3,802	9,683	10,316	14,018
Tangible fixed assets	704	868	1,303	1,602	2,424
Deferred tax assets	-	-	-	-	7
Financial fixed assets	-	-	-	6,470	151
Holdings in associated companies	-	-	-	22,396	13,124
Current assets	40,723	68,423	23,026	45,367	96,955
of which liquid assets and
current investments	24,544	40,884	11,343	32,516	76,302
Total assets	48,091	73,093	34,012	86,151	126,679

Equity & liabilities
Equity	31,244	45,408	16,004	71,201	95,016
Current liabilities	16,847	27,685	18,008	14,950	31,663
Total equity and liabilities	48,091	73,093	34,012	86,151	126,679

	Year
	2010	2009	2008	2007	2006
Cash flow from current operations
before changes in working capital	-12,919	-14,276	-24,778	-29,224	-54,097
Changes in operating capital	2,781	-6,931	4,945	-7,549	20,006
Cash flow from investment business	-4,710	-1,299	-1,794	-7,095	-22,484
Cash flow from financial business	-1,492	52,047	454	82	73,647
Change in liquid assets	-16,340	29,541	-21,173	-43,786	17,072